ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale and for rent 5 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Oriental Towers

฿47.6M฿104K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿104K/m²

District avg (5BR Villas)฿95K/m²

This property

Below avgAt avgAbove avg

Slightly Above9% above market

Above market average for 5BR Villas in Watthana

寝室

浴室

プロジェクト: Oriental Towers

竣工日: 1995

設備・アメニティ

gymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿47.6M

Days on market: 0

Mar 27, 2026Listed

฿47.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿104K/m²

District avg฿126K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-17.4% vs district

+41.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿47.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-253945.55251796823/mo

Monthly Breakdown

Mortgage Payment-฿215K

Rental Income (after vacancy)+฿68K

Common Area Fee (458m² x ฿50)-฿23K

Maintenance-฿79K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-21.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿96.5M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿31.1M

Down payment: ฿14.3M (30%)Loan: ฿33.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿307.2(Your property: +33737.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Watthana, Bangkok	฿86K	฿242	337m²	3	rent
For rent 5 bedrooms condo in Watthana, Bangkok	฿95K	฿207	452m²	5	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿101K	฿276	350m²	3	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿127K	฿276	450m²	4	rent
For rent and for sale 4 bedrooms condo in Watthana, Bangkok	฿127K	฿276	457m²	4	sale
For rent 4 bedrooms condo in Watthana, Bangkok	฿127K	฿345	350m²	4	rent
For rent 3 bedrooms house in Watthana, Bangkok	฿138K	฿414	330m²	3	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿143K	฿311	420m²	4	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿143K	฿311	440m²	4	sale
For rent 4 bedrooms townhouse in Watthana, Bangkok	฿143K	฿414	330m²	4	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 5 bedrooms condo in Watthana, Bangkok

Price Analysis

プロジェクト: Oriental Towers

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71