ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

ONE89 Wireless, Bangkok

Pathum Wan, bangkok|One89 Wireless

฿285.0M฿779K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿779K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Overpriced172% above market

Significantly above market for 1BR Condos in Pathum Wan

寝室

浴室

プロジェクト: One89 Wireless

竣工日: 2024

設備・アメニティ

swimming poolpoolgymfitness

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿285.0M

Days on market: 0

Mar 27, 2026Listed

฿285.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿779K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+346.3% vs district

+851.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿285.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1513552.3238207442/mo

Monthly Breakdown

Mortgage Payment-฿1.3M

Rental Income (after vacancy)+฿294K

Common Area Fee (366m² x ฿50)-฿18K

Maintenance-฿475K

Insurance + Tax-฿29K

Investment Metrics

Annual ROI on Down Payment-21.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿542.2M

Total Rental Income (25yr)฿88.1M

Total Interest Paid฿186.1M

Down payment: ฿85.5M (30%)Loan: ฿199.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿391.9(Your property: +198595.8%)

Property	Price	Price/m²	Area	Beds	Type
Nagara Mansion, Bangkok	฿80K	฿211	380m²	4	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	270m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿105K	฿380	261m²	3	rent
Somkid Gardens, Bangkok	฿110K	฿344	320m²	4	rent
Baan Ratchadamri, Bangkok	฿120K	฿449	267m²	1	rent
Chidlom Place, Bangkok	฿120K	฿430	279m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿120K	฿414	271m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿125K	฿449	265m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿125K	฿414	300m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿129K	฿483	263m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

ONE89 Wireless, Bangkok

Price Analysis

プロジェクト: One89 Wireless

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1