ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

Pool villa 4 bed for sale in Saraphi, Chiang Mai

Saraphi, chiang-mai|Nong Phueng

฿11.5M฿38K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿38K/m²

District avg (4BR Houses)฿38K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 4BR Houses in Saraphi

寝室

浴室

設備・アメニティ

Swimming poolAir conditioningSecurity

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿11.5M

Days on market: 0

Mar 27, 2026Listed

฿11.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿38K/m²

District avg฿41K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

UNDERPRICED-5.9% vs district

+14.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-82998.97124528946/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿4K

Common Area Fee (300m² x ฿50)-฿15K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-28.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.1M

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿7.5M

Down payment: ฿3.4M (30%)Loan: ฿8.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿45K(Your property: -15.3%)

Property	Price	Price/m²	Area	Beds	Type
4 bed one storey house for sale near Muang Chiang Mai	฿12.9M	฿34K	375m²	4	sale
4 bed house with private pool for sell in Saraphi, Chiang Mai	฿14.0M	฿56K	250m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Pool villa 4 bed for sale in Saraphi, Chiang Mai

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Saraphi

UHOUSE RESIDENCE

PANFUN

Thanasiri Place

Rintrrada place