ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入office

For sale 1 bed townhouse in Bueng Kum, Bangkok

Bueng Kum, bangkok|Nirvana @Work

฿19.8M฿55K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿55K/m²

District avg (1BR Offices)฿55K/m²

This property

Below avgAt avgAbove avg

Fair Price1% below market

At market average for 1BR Offices in Bueng Kum

寝室

浴室

プロジェクト: Nirvana @Work

竣工日: 2026

設備・アメニティ

parking and security

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿19.8M

Days on market: 0

Mar 27, 2026Listed

฿19.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿55K/m²

District avg฿53K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

FAIR PRICE+2.3% vs district

-28.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿19.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿107K/mo

Monthly Breakdown

Mortgage Payment-฿89K

Rental Income (after vacancy)+฿249K

Common Area Fee (363m² x ฿50)-฿18K

Maintenance-฿33K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment21.5%

Break-even Period4.6 years

Total Cost (25yr)฿42.7M

Total Rental Income (25yr)฿74.7M

Total Interest Paid฿12.9M

Down payment: ฿5.9M (30%)Loan: ฿13.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿345(Your property: +15700.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent office in Bueng Kum, Bangkok	฿127K	฿345	363m²	-	sale
For rent 4 bedrooms townhouse in Bueng Kum, Bangkok	฿127K	฿345	363m²	4	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

KIS International School

฿500K – ฿850K/yr

4.5

For sale 1 bed townhouse in Bueng Kum, Bangkok

Price Analysis

プロジェクト: Nirvana @Work

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Bueng Kum

Phetchareon Apartment 2.

Kanyanat Apartment

Suthida Apartment

Pattavikorn apartment