ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入townhouse

For sale and for rent 7 bedrooms townhouse in Prawet, Bangkok

Prawet, bangkok|NIRVANA PARK SUKHUMVIT 77

฿13.2M฿35K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿35K/m²

District avg (7BR Townhouses)฿17K/m²

This property

Below avgAt avgAbove avg

Overpriced99% above market

Significantly above market for 7BR Townhouses in Prawet

寝室

浴室

プロジェクト: NIRVANA PARK SUKHUMVIT 77

竣工日: 2014

設備・アメニティ

parking and security

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿13.2M

Days on market: 0

Mar 27, 2026Listed

฿13.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿35K/m²

District avg฿37K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

UNDERPRICED-6.0% vs district

-51.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿13.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-74200.1506596239/mo

Monthly Breakdown

Mortgage Payment-฿60K

Rental Income (after vacancy)+฿28K

Common Area Fee (380m² x ฿50)-฿19K

Maintenance-฿22K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-22.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿30.6M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿8.6M

Down payment: ฿4.0M (30%)Loan: ฿9.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +466.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Prawet, Bangkok	฿41K	฿104	300m²	3	sale
For rent 4 bedrooms townhouse in Prawet, Bangkok	฿42K	฿104	333m²	4	sale
For sale and for rent 7 bedrooms townhouse in Prawet, Bangkok	฿58K	฿138	380m²	7	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿127K	฿311	387m²	3	rent
For sale 4 bedrooms townhouse in Prawet, Bangkok	฿3.8M	฿11K	350m²	4	sale
For sale 4 bedrooms townhouse in Prawet, Bangkok	฿8.4M	฿25K	330m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 7 bedrooms townhouse in Prawet, Bangkok

Price Analysis

プロジェクト: NIRVANA PARK SUKHUMVIT 77

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment