ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 20 bedrooms condo in Nong Khaem, Bangkok

Nong Khaem, bangkok|Navy Condo

฿162K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

寝室

30 m²

㎡

プロジェクト: Navy Condo

竣工日: 1994

設備・アメニティ

parking and security

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿162K

Days on market: 0

Mar 27, 2026Listed

฿162K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿27K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿162K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿31K/mo

Monthly Breakdown

Mortgage Payment-฿730.2273692918271

Rental Income (after vacancy)+฿34K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿269.84833333333336

Insurance + Tax-฿16.1909

Investment Metrics

Annual ROI on Down Payment768.9%

Break-even Period0.1 years

Total Cost (25yr)฿755K

Total Rental Income (25yr)฿10.1M

Total Interest Paid฿106K

Down payment: ฿49K (30%)Loan: ฿113K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿12K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Nong Khaem, Bangkok	฿3K	฿104	26m²	1	rent
For sale and for rent studio condo in Nong Khaem, Bangkok	฿31K	฿1K	24m²	-	rent
For sale studio apartment in Nong Khaem, Bangkok	฿186K	฿8K	24m²	-	sale
For sale studio apartment in Nong Khaem, Bangkok	฿279K	฿12K	23m²	-	sale
For sale studio condo in Nong Khaem, Bangkok	฿307K	฿13K	23m²	-	sale
For sale and for rent studio condo in Nong Khaem, Bangkok	฿371K	฿15K	24m²	-	sale
For sale studio condo in Nong Khaem, Bangkok	฿522K	฿21K	25m²	-	sale
For sale 1 bed condo in Nong Khaem, Bangkok	฿573K	฿16K	35m²	1	sale
For sale 1 bed condo in Nong Khaem, Bangkok	฿679K	฿20K	34m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 20 bedrooms condo in Nong Khaem, Bangkok

プロジェクト: Navy Condo

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nong Khaem

orange apartment

Petchkasem 116 Apartment Intersection 2

Room for rent Petchkasem 69 Nong Khaem

Plus living Apartment