ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Navin Court, Bangkok

Pathum Wan, bangkok|Navin Court

฿25.0M฿146K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿146K/m²

District avg (3BR Condos)฿336K/m²

This property

Below avgAt avgAbove avg

Great Deal56% below market

Significantly below market for 3BR Condos in Pathum Wan

寝室

浴室

プロジェクト: Navin Court

竣工日: 2000

設備・アメニティ

parkingsecurityliftbalcony

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿25.0M

Days on market: 0

Mar 27, 2026Listed

฿25.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿146K/m²

District avg฿174K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-16.0% vs district

+103.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿25.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿127K/mo

Monthly Breakdown

Mortgage Payment-฿113K

Rental Income (after vacancy)+฿292K

Common Area Fee (171m² x ฿50)-฿9K

Maintenance-฿42K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment20.3%

Break-even Period4.9 years

Total Cost (25yr)฿49.6M

Total Rental Income (25yr)฿87.6M

Total Interest Paid฿16.3M

Down payment: ฿7.5M (30%)Loan: ฿17.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿323.1(Your property: +45148.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
Witthayu Court, Bangkok	฿45K	฿333	135m²	2	rent
The Royal Place 1, Bangkok	฿45K	฿308	146m²	2	rent
Baan Ploenchit, Bangkok	฿46K	฿383	120m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿47K	฿311	146m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿47K	฿345	130m²	2	sale
The Rajdamri	฿48K	฿386	123m²	2	rent
Baan Siriruedee, Bangkok	฿50K	฿357	140m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Navin Court, Bangkok

Price Analysis

プロジェクト: Navin Court

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

The Rajdamri

The Rajdamri

The Rajdamri

The Rajdamri