ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入townhouse

For sale 3 bedrooms condo in Klaeng, Rayong

Other Bangkok, bangkok|Mantra Beach Condominium

฿2.7M฿50K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿50K/m²

District avg (3BR Townhouses)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal54% below market

Significantly below market for 3BR Townhouses in Other Bangkok

寝室

浴室

プロジェクト: Mantra Beach Condominium

竣工日: 2020

設備・アメニティ

parkinggymsecurity and swimming pool

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.7M

Days on market: 0

Mar 27, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿50K/m²

District avg฿91K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-45.1% vs district

-30.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿265K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿284K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿274.0611

Investment Metrics

Annual ROI on Down Payment386.1%

Break-even Period0.3 years

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿1.8M

Down payment: ฿822K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿538.5(Your property: +9151.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿17K	฿380	44m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿483	40m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿21K	฿380	55m²	1	rent
For rent 3 bedrooms condo in Klaeng, Rayong	฿23K	฿414	55m²	3	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿33K	฿656	48m²	1	rent
For rent 1 bed condo in Kathu, Phuket	฿35K	฿863	40m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿37K	฿690	52m²	2	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿37K	฿759	47m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms condo in Klaeng, Rayong

Price Analysis

プロジェクト: Mantra Beach Condominium

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok