ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入apartment

For rent 2 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Lily House

฿48K฿483/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿483/m²

District avg (2BR Apartments)฿68K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 2BR Apartments in Watthana

寝室

浴室

プロジェクト: Lily House

竣工日: 1996

設備・アメニティ

parkinggymsecurity and swimming pool

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿48K

Days on market: 0

Mar 27, 2026Listed

฿48K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿483/m²

District avg฿126K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.6% vs district

-99.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿48K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿63K/mo

Monthly Breakdown

Mortgage Payment-฿214.7263280730774

Rental Income (after vacancy)+฿68K

Common Area Fee (95m² x ฿50)-฿5K

Maintenance-฿79.35000000000001

Insurance + Tax-฿4.761

Investment Metrics

Annual ROI on Down Payment5275.0%

Break-even Period0.0 years

Total Cost (25yr)฿1.5M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿31K

Down payment: ฿14K (30%)Loan: ฿33K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿397.1(Your property: +21.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Lamung, Chonburi	฿30K	฿380	75m²	2	rent
For rent 2 bedrooms condo in Bang Lamung, Chonburi	฿30K	฿276	100m²	2	rent
For rent 1 bed condo in Bang Lamung, Chonburi	฿32K	฿311	95m²	1	rent
For rent 1 bed apartment in Watthana, Bangkok	฿32K	฿380	80m²	1	rent
For sale and for rent 2 bedrooms condo in Bang Lamung, Chonburi	฿34K	฿311	105m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿311	115m²	2	sale
For rent and for sale 2 bedrooms condo in Bang Lamung, Chonburi	฿48K	฿483	94m²	2	sale
For rent 2 bedrooms apartment in Watthana, Bangkok	฿48K	฿518	90m²	2	rent
For rent 1 bed apartment in Watthana, Bangkok	฿48K	฿587	80m²	1	sale
For rent 2 bedrooms apartment in Watthana, Bangkok	฿48K	฿414	110m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms condo in Watthana, Bangkok

Price Analysis

プロジェクト: Lily House

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71