ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Spacious 3 bedroom apartment with seaview

Mueang Phuket, phuket|Kata Ocean View Condominium

฿11.0M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (3BR Condos)฿100K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for 3BR Condos in Mueang Phuket

寝室

浴室

設備・アメニティ

Swimming poolGymSecurity

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿11.0M

Days on market: 0

Mar 27, 2026Listed

฿11.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿58K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

UNDERPRICED-12.6% vs district

+39.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5.8M/mo

Monthly Breakdown

Mortgage Payment-฿50K

Rental Income (after vacancy)+฿5.9M

Common Area Fee (215m² x ฿50)-฿11K

Maintenance-฿18K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment2125.3%

Break-even Period0.0 years

Total Cost (25yr)฿23.9M

Total Rental Income (25yr)฿1775.7M

Total Interest Paid฿7.2M

Down payment: ฿3.3M (30%)Loan: ฿7.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿53K(Your property: -3.5%)

Property	Price	Price/m²	Area	Beds	Type
2 Bed 2.5 Bath Seaview apartment 3mins to Kata Noi Beach	฿8.9M	฿53K	168m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

Spacious 3 bedroom apartment with seaview

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Mueang Phuket

5 Bedroom Villa for rent in Karon, Phuket

1 Bedroom Condo at Best Point

1 Bedroom Condo for rent at The Base Uptown

1 Bedroom 1 Bathroom The Green Places Condominium