ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

High-Floor 1BR Only 2 Mins Walk to BTS| Airbnb Income Until Mar 2026 | Ideal Investment, Contact Us Now!

Watthana, bangkok|Hyde Sukhumvit 13

฿8.5M฿184K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿184K/m²

District avg (1BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Good Value6% below market

Below market average for 1BR Condos in Watthana

寝室

浴室

設備・アメニティ

Swimming poolGymSecurity

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿8.5M

Days on market: 0

Mar 27, 2026Listed

฿8.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿184K/m²

District avg฿126K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+46.2% vs district

+158.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿12K/mo

Monthly Breakdown

Mortgage Payment-฿38K

Rental Income (after vacancy)+฿68K

Common Area Fee (46.17m² x ฿50)-฿2K

Maintenance-฿14K

Insurance + Tax-฿850

Investment Metrics

Annual ROI on Down Payment5.7%

Break-even Period17.5 years

Total Cost (25yr)฿16.7M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿5.6M

Down payment: ฿2.5M (30%)Loan: ฿6.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿626.1(Your property: +29304.6%)

Property	Price	Price/m²	Area	Beds	Type
Quintara Phume Sukhumvit 39, Bangkok	฿20K	฿513	39m²	1	rent
1-BR Condo at Noble Be Sukhumvit 19 near BTS Nana	฿21K	฿600	35m²	1	rent
1-BR Condo at Taka Haus Ekamai 12 near BTS Ekkamai	฿22K	฿633	34.75m²	1	rent
FOR RENT Condo Noble Reveal BTS-Ekkamai	฿25K	฿532	47m²	1	rent
FOR RENT Condo Noble Solo BTS-Thong Lo	฿25K	฿556	45m²	1	rent
1-BR Condo at Estella Ekkamai (Condo) near ARL Ramkhamhaeng	฿25K	฿586	42.65m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿518	50m²	1	rent
1-BR Condo at LIV @ 49 near BTS Thong Lor	฿28K	฿737	38m²	1	rent
Condo for Rent - 1 beds - 37 sqm - 28000 THB	฿28K	฿757	37m²	1	rent
1-BR Condo at Rhythm Ekkamai Estate near BTS Thong Lor	฿29K	฿829	34.98m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

High-Floor 1BR Only 2 Mins Walk to BTS| Airbnb Income Until Mar 2026 | Ideal Investment, Contact Us Now!

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71