ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入land

ขายบ้านเอื้ออาทร ตําบลวัดประดู่ อำเภอเมืองสุราษฎร์ธานี ใกล้ตัวเมือง เดินทางสะดวกสบาย รหัส H8089, Surat Thani

Unknown, bangkok|Independent

฿1.5M฿12K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿12K/m²

District avg (3BR Lands)฿34K/m²

This property

Below avgAt avgAbove avg

Great Deal63% below market

Significantly below market for 3BR Lands in Unknown

寝室

浴室

設備・アメニティ

parkingsecurityliftlaundry

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 0

Mar 27, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿12K/m²

District avg฿59K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-79.2% vs district

-83.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿153K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿169K

Common Area Fee (121m² x ฿50)-฿6K

Maintenance-฿2K

Insurance + Tax-฿149

Investment Metrics

Annual ROI on Down Payment411.4%

Break-even Period0.2 years

Total Cost (25yr)฿4.6M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿973K

Down payment: ฿447K (30%)Loan: ฿1.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +65.2%)

Property	Price	Price/m²	Area	Beds	Type
Prime 4-Story Commercial Building in Jomtien, Pattaya, Chon Buri (Pattaya)	฿80K	฿714	112m²	7	rent
บ้านพลายงาม 1 Baan Plai Ngam 1, Prachuap Khiri Khan	฿630K	฿4K	152m²	2	sale
เพชรลดา ปราณบุรี Petchlada Pranburi, Prachuap Khiri Khan	฿630K	฿6K	100m²	1	sale
Townhouse for Sale – Don Sak, Surat Thani (Pak Phraek area), Surat Thani	฿750K	฿8K	100m²	2	sale
Plearn Phruksa 5 Pranburi, Prachuap Khiri Khan	฿800K	฿7K	116m²	1	sale
เพชรลดา ปราณบุรี : Phetlada Pranburi, ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿950K	฿7K	144m²	2	sale
Baan Klang Muang 88, Prachuap Khiri Khan	฿1.1M	฿11K	104m²	3	sale
บ้านเดี่ยวปราณบุรี ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.1M	฿7K	154m²	1	sale
บ้านกลางเมือง 88 หัวหิน : Baan Klang Muang 88 Hua Hin, ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.2M	฿12K	102m²	3	sale
ขายทาวน์เฮ้าส์ 100 ตร.ม. ใกล้ตลาดซอย 2 ขุนทะเล, Surat Thani	฿1.3M	฿13K	100m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

ขายบ้านเอื้ออาทร ตําบลวัดประดู่ อำเภอเมืองสุราษฎร์ธานี ใกล้ตัวเมือง เดินทางสะดวกสบาย รหัส H8089, Surat Thani

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket