ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

For sale and for rent 3 bedrooms house in Prawet, Bangkok

Prawet, bangkok|golden Nakara

฿13.8M฿55K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿55K/m²

District avg (3BR Houses)฿51K/m²

This property

Below avgAt avgAbove avg

Slightly Above8% above market

Above market average for 3BR Houses in Prawet

寝室

浴室

プロジェクト: golden Nakara

竣工日: 2000

設備・アメニティ

gymsecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿13.8M

Days on market: 0

Mar 27, 2026Listed

฿13.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿55K/m²

District avg฿37K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+48.6% vs district

-21.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿13.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-71020.92946902712/mo

Monthly Breakdown

Mortgage Payment-฿62K

Rental Income (after vacancy)+฿28K

Common Area Fee (250m² x ฿50)-฿13K

Maintenance-฿23K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-20.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿29.7M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿9.0M

Down payment: ฿4.1M (30%)Loan: ฿9.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿152.2(Your property: +36032.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿13K	฿35	214m²	-	rent
For rent 2 bedrooms house in Prawet, Bangkok	฿21K	฿104	200m²	2	rent
For rent 4 bedrooms house in Prawet, Bangkok	฿37K	฿173	180m²	4	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿37K	฿173	190m²	3	rent
For rent 3 bedrooms house in Prawet, Bangkok	฿37K	฿173	180m²	3	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿40K	฿207	193m²	4	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿41K	฿173	215m²	4	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿48K	฿173	261m²	4	rent
For rent 4 bedrooms house in Prawet, Bangkok	฿48K	฿173	232m²	4	rent
For sale and for rent 3 bedrooms house in Prawet, Bangkok	฿48K	฿138	285m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 3 bedrooms house in Prawet, Bangkok

Price Analysis

プロジェクト: golden Nakara

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment