ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale studio condo in Suan Luang, Bangkok

Suan Luang, bangkok|Flora Ville

฿4.7M฿37K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿37K/m²

District avg (Condos)฿140K/m²

This property

Below avgAt avgAbove avg

Great Deal73% below market

Significantly below market for Condos in Suan Luang

126 m²

㎡

—

階

プロジェクト: Flora Ville

竣工日: 1992

設備・アメニティ

parkingchildren areagymsecurity and swimming pool

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿4.7M

Days on market: 0

Mar 27, 2026Listed

฿4.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿37K/m²

District avg฿63K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-40.5% vs district

-49.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿20K/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿56K

Common Area Fee (126m² x ฿50)-฿6K

Maintenance-฿8K

Insurance + Tax-฿470.30060000000003

Investment Metrics

Annual ROI on Down Payment17.2%

Break-even Period5.8 years

Total Cost (25yr)฿10.7M

Total Rental Income (25yr)฿16.8M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿200.1(Your property: +18538.2%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Suan Luang, Bangkok	฿18K	฿173	90m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿173	97m²	2	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿21K	฿138	128m²	1	rent
Modern Home Place	฿25K	฿223	112m²	2	rent
Modern Home Place	฿25K	฿223	112.19m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿207	112m²	2	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿242	105m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿27K	฿242	109m²	2	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿28K	฿173	147m²	2	rent
For rent and for sale 2 bedrooms condo in Suan Luang, Bangkok	฿29K	฿207	122m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale studio condo in Suan Luang, Bangkok

Price Analysis

プロジェクト: Flora Ville

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Suan Luang

Modern Home Place

Lumpini Ville Sukhumvit 77

Artemis Sukhumvit 77

Regent Home Sukhumvit 81