ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

For sale 3 bedrooms house in Ban Bueng, Chonburi

House, bangkok|Pruksa Mahanakorn Banbung-Chonburi

฿3.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

寝室

30 m²

㎡

プロジェクト: Pruksa Mahanakorn Banbung-Chonburi

竣工日: 2018

設備・アメニティ

parking and security

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿3.3M

Days on market: 4

Mar 22, 2026Listed

฿3.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿26K/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿48K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿328.026

Investment Metrics

Annual ROI on Down Payment31.7%

Break-even Period3.2 years

Total Cost (25yr)฿6.6M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿2.1M

Down payment: ฿984K (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿17K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Thanyaburi, Pathum Thani	฿26K	฿0	30m²	3	rent
For rent 3 bedrooms house in Thanyaburi, Pathum Thani	฿26K	฿0	30m²	3	rent
Baan Klang Muang Urbanion Rama 3 - Suk Sawat	฿39K	฿39K	30m²	-	sale
Baan Klang Muang Urbanion Rama 3 - Suk Sawat	฿39K	฿39K	30m²	-	sale
Baan Ngam Charoen 9 Tha Kham-Rama 2	฿40K	฿40K	30m²	-	sale
Baan Ngam Charoen 9 Tha Kham-Rama 2	฿40K	฿40K	30m²	-	sale
For sale 1 bed house in Mueang Buriram, Buriram	฿201K	฿6K	35m²	1	sale
For sale 1 bed house in Mueang Buriram, Buriram	฿201K	฿6K	35m²	1	sale
For sale 3 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿1.8M	฿0	30m²	3	sale
For sale 3 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿1.8M	฿0	30m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Ban Bueng, Chonburi

プロジェクト: Pruksa Mahanakorn Banbung-Chonburi

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in House

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Khlong Sam Wa, Bangkok