ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Elio Sukhumvit 64, Bangkok

Phra Khanong, bangkok|Elio Sukhumvit 64

฿1.3M฿57K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿57K/m²

District avg (1BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 1BR Condos in Phra Khanong

寝室

浴室

プロジェクト: Elio Sukhumvit 64

竣工日: 2014

設備・アメニティ

swimming poolpoolgymfitness

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 0

Mar 27, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿57K/m²

District avg฿85K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-33.5% vs district

-22.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿28K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿37K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿125

Investment Metrics

Annual ROI on Down Payment90.7%

Break-even Period1.1 years

Total Cost (25yr)฿2.7M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿816K

Down payment: ฿375K (30%)Loan: ฿875K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿2K(Your property: +2743.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale 1 bed condo in Phra Khanong, Bangkok	฿10K	฿345	28m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿414	24m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	25m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	26m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿449	28m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿552	28m²	1	rent
FOR RENT Condo The line --------t 101 BTS-Punnawithi	฿18K	฿667	27m²	1	rent
The Lofts Ekkamai	฿22K	฿786	28m²	1	rent
Rhythm Sukhumvit 42	฿22K	฿806	27.3m²	1	rent
Uea Amornsuk, Bangkok	฿390K	฿15K	26m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Elio Sukhumvit 64, Bangkok

Price Analysis

プロジェクト: Elio Sukhumvit 64

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Phra Khanong

Siri at Sukhumvit

Spacious Condo, Ashton Morph 38 ,Near BTS Thong Lo

La Clef Bangkok by The Crest Collection

Aspire Sukhumvit 48