ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For rent 1 bed condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|Cape House

฿85K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (1BR Condos)฿283K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 1BR Condos in Pathum Wan

寝室

浴室

プロジェクト: Cape House

竣工日: 2018

設備・アメニティ

parkingconciergegym and security

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿85K

Days on market: 4

Mar 22, 2026Listed

฿85K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.2% vs district

-99.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿85K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿320K/mo

Monthly Breakdown

Mortgage Payment-฿381.8394268777768

Rental Income (after vacancy)+฿324K

Common Area Fee (75m² x ฿50)-฿4K

Maintenance-฿141.105

Insurance + Tax-฿8.4663

Investment Metrics

Annual ROI on Down Payment15121.2%

Break-even Period0.0 years

Total Cost (25yr)฿1.3M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿55K

Down payment: ฿25K (30%)Loan: ฿59K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿358.8(Your property: +207.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿20K	฿380	53m²	-	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿380	64m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿439	57m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿455	55m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 1 bed condo in Pathum Wan, Bangkok

Price Analysis

プロジェクト: Cape House

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1