ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

The Privilege Residence — 4BR+, 345 sqm

Other Bangkok, bangkok|The Privilege Residence

฿27.6M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Great Deal23% below market

Significantly below market for Condos in Other Bangkok

345 m²

㎡

—

階

設備・アメニティ

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿27.6M

Days on market: 5

Mar 21, 2026Listed

฿115K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿80K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+8.0% vs district

-33.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿27.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿4K/mo

Monthly Breakdown

Mortgage Payment-฿124K

Rental Income (after vacancy)+฿195K

Common Area Fee (345m² x ฿50)-฿17K

Maintenance-฿46K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment0.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿57.1M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿18.0M

Down payment: ฿8.3M (30%)Loan: ฿19.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿355.55(Your property: +22400.4%)

Property	Price	Price/m²	Area	Beds	Type
BAAN SUKHUMVIT 36 — 4BR+, 250 sqm	฿84K	฿310.5	250m²	-	rent
For rent 3 bedrooms condo in Khlong Toei, Bangkok	฿85K	฿311	250m²	3	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿101K	฿345	270m²	3	rent
For rent 5 bedrooms condo in Kathu, Phuket	฿103K	฿276	340m²	5	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿116K	฿311	345m²	3	rent
Ruam Rudee Penthouse — 4BR+, 300 sqm	฿126K	฿414	300m²	-	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿127K	฿414	300m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿153K	฿414	350m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿153K	฿380	400m²	3	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿164K	฿380	400m²	4	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

The Privilege Residence — 4BR+, 345 sqm

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok