ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Bang Si Mueang コンド売却

Bang Si Mueang, nonthaburi|Independent

฿460K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

浴室

28 m²

㎡

設備・アメニティ

Price History

+7.6%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿460K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿12K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿16K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿767

Insurance + Tax-฿46

Investment Metrics

Annual ROI on Down Payment101.2%

Break-even Period1.0 years

Total Cost (25yr)฿1.3M

Total Rental Income (25yr)฿4.8M

Total Interest Paid฿300K

Down payment: ฿138K (30%)Loan: ฿322K

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
โสสุนครคอนโด เรวดี อาคาร1	฿330K	฿0	32m²	1	sale
Namphet Condotown	฿390K	฿0	30m²	-	sale
โสสุนครคอนโด (เรวดี) ทำเลดีใกล้รถไฟฟ้าสายสีม่วง	฿390K	฿0	30.91m²	1	sale
Tanam Muang Non Condo Park	฿460K	฿0	28m²	-	sale
Tanam Muang Non Condo Park	฿460K	฿0	28m²	-	sale
Rompho Condominium	฿545K	฿0	30m²	-	sale
Rompho Condominium	฿580K	฿0	32m²	1	sale
คอนโดนนทรีย์ เรวดี (ห้องริม) ซอยเรวดี58 ใกล้รถไฟฟ้าMRTบางกระสอ	฿599K	฿0	36.16m²	1	sale
คอนโดมิเนียม โครงการ บ้านเฉลิมพระเกียรติ เนื้อที่ 31 ตารางเมตร ใกล้วัดเฉลิมพระเกียรติ ถนนราชพฤกษ์ ตำบลบางศรีเมือง อำเภอเมืองนนทบุรี จังหวัดนนทบุรี	฿600K	฿0	31m²	1	sale
Majestic Tower	฿649K	฿0	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Bang Si Mueang コンド売却

設備・アメニティ

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Si Mueang

Bang Si Mueang 土地売却

Bang Si Mueang 3ベッドルーム一戸建て売却

Bang Si Mueang 4ベッドルーム一戸建て売却

Bang Si Mueang 3ベッドルーム一戸建て賃貸

Bang Si Mueang コンド 売却

設備・アメニティ

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Si Mueang

Bang Si Mueang 土地 売却

Bang Si Mueang 3ベッドルーム 一戸建て 売却

Bang Si Mueang 4ベッドルーム 一戸建て 売却

Bang Si Mueang 3ベッドルーム 一戸建て 賃貸

Bang Si Mueang コンド売却

Bang Si Mueang 土地売却

Bang Si Mueang 3ベッドルーム一戸建て売却

Bang Si Mueang 4ベッドルーム一戸建て売却

Bang Si Mueang 3ベッドルーム一戸建て賃貸