ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入apartment

For sale studio condo in Hat Yai, Songkhla

Phra Nakhon, bangkok|DCondo Hatyai

฿2.1M฿69K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿69K/m²

District avg (Apartments)฿58K/m²

This property

Below avgAt avgAbove avg

Overpriced20% above market

Significantly above market for Apartments in Phra Nakhon

30 m²

㎡

1/undefined

階

プロジェクト: DCondo Hatyai

竣工日: 2019

設備・アメニティ

parkingconciergegardengym

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 0

Mar 27, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿69K/m²

District avg฿38K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+83.2% vs district

-7.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿20K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿206.3376

Investment Metrics

Annual ROI on Down Payment11.1%

Break-even Period9.0 years

Total Cost (25yr)฿4.3M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿1.3M

Down payment: ฿619K (30%)Loan: ฿1.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
NO.17	฿2K	฿0	30m²	-	rent
SamSen Apartment (hotel 28)	฿2K	฿0	30m²	-	rent
Preechaphuet Apartment	฿2K	฿0	30m²	-	rent
SP APRTMENT	฿2K	฿0	30m²	-	rent
47	฿3K	฿0	30m²	-	rent
The Backpacker Guesthouse	฿3K	฿0	30m²	-	rent
Christmas Eves	฿3K	฿0	30m²	-	rent
HOME189	฿3K	฿0	30m²	-	rent
Tevej Condo	฿3K	฿0	30m²	-	rent
TeVej Apartment	฿3K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale studio condo in Hat Yai, Songkhla

Price Analysis

プロジェクト: DCondo Hatyai

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Phra Nakhon

Khaosan Art Hotel

Maruay Living Apartment (Khaosan)

Baan Nampetch Hostel

The Grand Palace Residence