ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 1 bed condo in Hat Yai, Songkhla

Songkhla, bangkok|DCondo Hatyai Verified across 2 data sources

฿1.9M฿62K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿62K/m²

District avg (1BR Villas)฿63K/m²

This property

Below avgAt avgAbove avg

Fair Price2% below market

At market average for 1BR Villas in Songkhla

寝室

30 m²

㎡

プロジェクト: DCondo Hatyai

竣工日: 2019

設備・アメニティ

parkingconciergegardengym

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿62K/m²

District avg฿35K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+75.7% vs district

-16.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2872.34967173504/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿10K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿185.1753

Investment Metrics

Annual ROI on Down Payment-6.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.9M

Total Rental Income (25yr)฿3.1M

Total Interest Paid฿1.2M

Down payment: ฿556K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿9K(Your property: +564.5%)

Property	Price	Price/m²	Area	Beds	Type
Apartment Projects in Min Buri, Bangkok	฿5K	฿0	30m²	-	rent
For rent studio condo in Hat Yai, Songkhla	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿242	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿276	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿276	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿9K	฿242	34m²	1	rent
Baan Suksan 10	฿34K	฿34K	30m²	-	sale
Condo City Home Hatyai	฿38K	฿38K	30m²	-	sale
For sale studio condo in Don Mueang, Bangkok	฿476K	฿20K	24m²	-	sale
Apartment Projects in Phasi Charoen, Bangkok	฿1.2M	฿0	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Hat Yai, Songkhla

Price Analysis

プロジェクト: DCondo Hatyai

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Songkhla

For sale 3 bedrooms house in Hat Yai, Songkhla

For sale studio condo in Don Mueang, Bangkok

Baan Suksan 10

Apartment Projects in Min Buri, Bangkok