ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale studio condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Condo One Sathorn

฿3.3M฿69K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿69K/m²

District avg (Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Great Deal24% below market

Significantly below market for Condos in Yan Nawa

47 m²

㎡

47/undefined

階

プロジェクト: Condo One Sathorn

竣工日: 2007

設備・アメニティ

parkinggymsecurity and swimming pool

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿3.3M

Days on market: 0

Mar 27, 2026Listed

฿3.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿69K/m²

District avg฿63K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+9.5% vs district

-6.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿1.1M/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (47m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿325.2074

Investment Metrics

Annual ROI on Down Payment1400.2%

Break-even Period0.1 years

Total Cost (25yr)฿6.8M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿2.1M

Down payment: ฿976K (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿317.6(Your property: +21679.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Yan Nawa, Bangkok	฿10K	฿242	40m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿11K	฿276	38m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿11K	฿207	47m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿13K	฿345	36m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿13K	฿345	35m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿14K	฿380	34m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿15K	฿311	43m²	1	rent
For sale and for rent 1 bed condo in Yan Nawa, Bangkok	฿15K	฿414	34m²	1	rent
For sale and for rent 1 bed condo in Yan Nawa, Bangkok	฿16K	฿414	35m²	1	rent
For sale and for rent 2 bedrooms condo in Yan Nawa, Bangkok	฿16K	฿242	60m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale studio condo in Yan Nawa, Bangkok

Price Analysis

プロジェクト: Condo One Sathorn

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent