ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

4 Bedroom Villa for sale in Choeng Thale, Phuket

Thalang, phuket|Choeng Thale

฿32.0M฿69K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿69K/m²

District avg (4BR Houses)฿79K/m²

This property

Below avgAt avgAbove avg

Good Value12% below market

Below market average for 4BR Houses in Thalang

寝室

浴室

設備・アメニティ

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿32.0M

Days on market: 0

Mar 27, 2026Listed

฿32.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿69K/m²

District avg฿77K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

UNDERPRICED-10.3% vs district

+88.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿32.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-40033.12841993474/mo

Monthly Breakdown

Mortgage Payment-฿144K

Rental Income (after vacancy)+฿184K

Common Area Fee (463m² x ฿50)-฿23K

Maintenance-฿53K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-5.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿67.2M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿20.9M

Down payment: ฿9.6M (30%)Loan: ฿22.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿30K(Your property: +131.5%)

Property	Price	Price/m²	Area	Beds	Type
Brande new 4 bed pool villa for Rent	฿150K	฿262	572m²	4	rent
3 Bedroom Villa for rent in Choeng Thale, Phuket	฿160K	฿327	490m²	3	rent
Luxury 4 Bedroom Villa with 13 Meter Pool & Garden	฿280K	฿506	552.95m²	4	rent
4BR/3BA Angsana Beachfront Villa	฿300K	฿629	477m²	4	rent
4 Bedroom Villa for sale in Si Sunthon, Phuket	฿14.9M	฿28K	540m²	4	sale
4 Bedroom Villa for sale at Verdana Pool Villa	฿17.0M	฿40K	425.2m²	4	sale
Bang Tao 3bd Pool Villa	฿19.0M	฿52K	362m²	3	sale
Contemporary 4-Bedroom Villa with Private Pool	฿19.9M	฿49K	408m²	3	sale
3 Bedroom Villa for sale in Si Sunthon, Phuket	฿22.0M	฿63K	352m²	3	sale
3 Bedroom Villa for Sale at Tanode Villas 3	฿22.0M	฿65K	336m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

4 Bedroom Villa for sale in Choeng Thale, Phuket

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment