ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 3 bedrooms condo in Cha Am, Phetchaburi

Phetchaburi, bangkok|Cha Am Long Beach Condo

฿18.5M฿110K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿110K/m²

District avg (3BR Villas)฿78K/m²

This property

Below avgAt avgAbove avg

Overpriced41% above market

Significantly above market for 3BR Villas in Phetchaburi

寝室

浴室

プロジェクト: Cha Am Long Beach Condo

竣工日: 1997

設備・アメニティ

gardensecurity and swimming pool

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿18.5M

Days on market: 0

Mar 27, 2026Listed

฿18.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿110K/m²

District avg฿62K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+77.3% vs district

+51.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿18.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-92107.04235924687/mo

Monthly Breakdown

Mortgage Payment-฿84K

Rental Income (after vacancy)+฿33K

Common Area Fee (169m² x ฿50)-฿8K

Maintenance-฿31K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-19.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿37.4M

Total Rental Income (25yr)฿9.8M

Total Interest Paid฿12.1M

Down payment: ฿5.6M (30%)Loan: ฿13.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿23K(Your property: +374.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi	฿26K	฿207	122m²	2	rent
For rent 3 bedrooms condo in Cha Am, Phetchaburi	฿57K	฿311	170m²	3	rent
For rent 3 bedrooms condo in Cha Am, Phetchaburi	฿81K	฿587	132m²	3	rent
For sale 3 bedrooms house in Cha Am, Phetchaburi	฿3.3M	฿27K	120m²	3	sale
For sale 2 bedrooms house in Cha Am, Phetchaburi	฿3.3M	฿24K	135m²	2	sale
For sale 3 bedrooms house in Cha Am, Phetchaburi	฿4.5M	฿31K	145m²	3	sale
For sale 3 bedrooms house in Cha Am, Phetchaburi	฿4.5M	฿35K	130m²	3	sale
For sale 3 bedrooms house in Cha Am, Phetchaburi	฿4.5M	฿30K	151m²	3	sale
For sale 1 bed condo in Cha Am, Phetchaburi	฿4.6M	฿37K	122m²	1	sale
For sale 2 bedrooms condo in Cha Am, Phetchaburi	฿6.2M	฿45K	138m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms condo in Cha Am, Phetchaburi

Price Analysis

プロジェクト: Cha Am Long Beach Condo

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Phetchaburi

For rent studio condo in Bang Khen, Bangkok

For rent and for sale 1 bed condo in Cha Am, Phetchaburi

For sale studio condo in Cha Am, Phetchaburi

For sale 4 bedrooms condo in Cha Am, Phetchaburi