ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 2 bedrooms condo in Rat Burana, Bangkok

Rat Burana, bangkok|Daokhanong Condominium

฿1.6M฿21K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿21K/m²

District avg (2BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Great Deal75% below market

Significantly below market for 2BR Condos in Rat Burana

寝室

77 m²

㎡

プロジェクト: Daokhanong Condominium

竣工日: 2024

設備・アメニティ

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 4

Mar 22, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿21K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-69.8% vs district

-82.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-4257.18070932749/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿10K

Common Area Fee (77m² x ฿50)-฿4K

Maintenance-฿3K

Insurance + Tax-฿158.7242

Investment Metrics

Annual ROI on Down Payment-10.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.1M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿1.0M

Down payment: ฿476K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: -3.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿17K	฿173	91m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿23K	฿380	58m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿26K	฿449	59m²	1	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿26K	฿311	83m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿44K	฿414	100m²	1	rent
For sale 1 bed condo in Rat Burana, Bangkok	฿1.4M	฿26K	54m²	1	sale
For sale studio condo in Rat Burana, Bangkok	฿2.1M	฿33K	62m²	-	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿2.7M	฿33K	82m²	2	sale
For sale studio condo in Rat Burana, Bangkok	฿3.3M	฿57K	58m²	-	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿3.5M	฿62K	56m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Rat Burana, Bangkok

Price Analysis

プロジェクト: Daokhanong Condominium

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi