ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入land

BuGaan Krungthep Kreetha, Bangkok

Bang Kapi, bangkok|BuGaan Krungthep Kreetha

฿54.9M฿126K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿126K/m²

District avg (4BR Lands)฿126K/m²

This property

Below avgAt avgAbove avg

Fair Price0% above market

At market average for 4BR Lands in Bang Kapi

寝室

浴室

プロジェクト: BuGaan Krungthep Kreetha

竣工日: 2022

設備・アメニティ

swimming poolpoolgymfitness

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿54.9M

Days on market: 0

Mar 27, 2026Listed

฿54.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿126K/m²

District avg฿21K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+502.0% vs district

+73.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿54.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-280719.90805965563/mo

Monthly Breakdown

Mortgage Payment-฿248K

Rental Income (after vacancy)+฿86K

Common Area Fee (436m² x ฿50)-฿22K

Maintenance-฿92K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-20.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿109.9M

Total Rental Income (25yr)฿25.7M

Total Interest Paid฿35.9M

Down payment: ฿16.5M (30%)Loan: ฿38.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿128K(Your property: -1.6%)

Property	Price	Price/m²	Area	Beds	Type
หัวหมาก, Bangkok	฿160K	฿385	416m²	Studio	rent
Setthasiri-Krungthep Kreetha 2, Bangkok	฿27.9M	฿89K	312m²	3	sale
BuGaan Krungthep Kreetha, Bangkok	฿59.0M	฿148K	400m²	5	sale
BuGaan Krungthep Kreetha, Bangkok	฿59.9M	฿137K	436m²	4	sale
BuGaan Krungthep Kreetha, Bangkok	฿65.0M	฿189K	344m²	4	sale
Narasiri Victoire Krungthep Kreetha, Bangkok	฿65.0M	฿143K	453m²	4	sale
BuGaan Krungthep Kreetha, Bangkok	฿65.0M	฿189K	344m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

BuGaan Krungthep Kreetha, Bangkok

Price Analysis

プロジェクト: BuGaan Krungthep Kreetha

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Kapi

Supalai Veranda Rama 9

Aspire Rama 9

The Niche Pride Thonglor-Phetchaburi

Supalai Veranda Rama 9