ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

For sale 3 bedrooms house in Bang Kapi, Bangkok

Bang Kapi, bangkok|BuGaan Krungthep Kreetha

฿40.2M฿93K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿93K/m²

District avg (3BR Houses)฿84K/m²

This property

Below avgAt avgAbove avg

Slightly Above11% above market

Above market average for 3BR Houses in Bang Kapi

寝室

430 m²

㎡

プロジェクト: BuGaan Krungthep Kreetha

竣工日: 2024

設備・アメニティ

parkinggardengymlibrary and security

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿40.2M

Days on market: 0

Mar 27, 2026Listed

฿40.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿93K/m²

District avg฿21K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+350.9% vs district

+32.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿40.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-188051.83519663796/mo

Monthly Breakdown

Mortgage Payment-฿181K

Rental Income (after vacancy)+฿86K

Common Area Fee (430m² x ฿50)-฿22K

Maintenance-฿67K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-18.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿82.2M

Total Rental Income (25yr)฿25.8M

Total Interest Paid฿26.3M

Down payment: ฿12.1M (30%)Loan: ฿28.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿369.7(Your property: +25189.4%)

Property	Price	Price/m²	Area	Beds	Type
3-Bedroom House, Bangkok	฿70K	฿175	400m²	3	rent
For rent 5 bedrooms house in Bang Kapi, Bangkok	฿101K	฿242	388m²	5	sale
For rent 3 bedrooms house in Bang Kapi, Bangkok	฿105K	฿311	304m²	3	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿127K	฿345	366m²	4	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿127K	฿345	336m²	4	rent
For rent 6 bedrooms house in Bang Kapi, Bangkok	฿159K	฿311	500m²	6	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿190K	฿587	318m²	4	rent
For rent 5 bedrooms house in Bang Kapi, Bangkok	฿190K	฿483	392m²	5	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿190K	฿518	350m²	4	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿190K	฿380	500m²	4	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Bang Kapi, Bangkok

Price Analysis

プロジェクト: BuGaan Krungthep Kreetha

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Kapi

Ideo Mobi Asoke

The Esse at Singha Complex

LLOYD Soonvijai-Thonglor

Ideo Mobi Asoke