ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale and for rent 2 bedrooms condo in Thalang, Phuket

Apartment, bangkok|Beachfront Phuket

฿20.9M฿205K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿205K/m²

District avg (2BR Condos)฿158K/m²

This property

Below avgAt avgAbove avg

Overpriced29% above market

Significantly above market for 2BR Condos in Apartment

寝室

浴室

プロジェクト: Beachfront Phuket

竣工日: 2010

設備・アメニティ

parkingconciergegymsecurity and swimming pool

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿20.9M

Days on market: 0

Mar 27, 2026Listed

฿20.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿205K/m²

District avg฿53K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

OVERPRICED+287.6% vs district

+171.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿20.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-81926.00807238818/mo

Monthly Breakdown

Mortgage Payment-฿94K

Rental Income (after vacancy)+฿54K

Common Area Fee (102m² x ฿50)-฿5K

Maintenance-฿35K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-15.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿40.9M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿13.7M

Down payment: ฿6.3M (30%)Loan: ฿14.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 2 bedrooms condo in Thalang, Phuket

Price Analysis

プロジェクト: Beachfront Phuket

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Apartment

For sale 1 bed condo in Mueang Chon Buri, Chonburi

For sale studio condo in Mueang Chon Buri, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi