ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 3 bedrooms house in Hat Yai, Songkhla

Songkhla, bangkok|Baan Suansiri

฿4.4M฿34K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿34K/m²

District avg (3BR Villas)฿29K/m²

This property

Below avgAt avgAbove avg

Overpriced17% above market

Significantly above market for 3BR Villas in Songkhla

寝室

浴室

プロジェクト: Baan Suansiri

竣工日: 2014

設備・アメニティ

security

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.4M

Days on market: 0

Mar 27, 2026Listed

฿4.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿34K/m²

District avg฿35K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

FAIR PRICE-2.8% vs district

-53.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-24144.691831679484/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿10K

Common Area Fee (130m² x ฿50)-฿7K

Maintenance-฿7K

Insurance + Tax-฿444.42210000000006

Investment Metrics

Annual ROI on Down Payment-21.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.3M

Total Rental Income (25yr)฿3.1M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Hat Yai, Songkhla

Price Analysis

プロジェクト: Baan Suansiri

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Songkhla

For sale 3 bedrooms house in Hat Yai, Songkhla

For sale studio condo in Don Mueang, Bangkok

Baan Suksan 10

Apartment Projects in Min Buri, Bangkok