ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 4 bedrooms townhouse in Yan Nawa, Bangkok

Yan Nawa, bangkok|Baan Lux-Sathon

฿41.3M฿60K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿60K/m²

District avg (4BR Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Great Deal43% below market

Significantly below market for 4BR Condos in Yan Nawa

寝室

浴室

プロジェクト: Baan Lux-Sathon

竣工日: 2011

設備・アメニティ

swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿41.3M

Days on market: 0

Mar 27, 2026Listed

฿41.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿60K/m²

District avg฿63K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

UNDERPRICED-5.1% vs district

-17.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿41.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿867K/mo

Monthly Breakdown

Mortgage Payment-฿186K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (689m² x ฿50)-฿34K

Maintenance-฿69K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment84.0%

Break-even Period1.2 years

Total Cost (25yr)฿88.1M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿27.0M

Down payment: ฿12.4M (30%)Loan: ฿28.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿303K(Your property: -80.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms condo in Yan Nawa, Bangkok	฿136K	฿242	552m²	4	rent
For sale 4 bedrooms condo in Yan Nawa, Bangkok	฿75.3M	฿111K	680m²	4	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿76.3M	฿121K	632m²	3	sale
For sale 4 bedrooms condo in Yan Nawa, Bangkok	฿145.3M	฿258K	564m²	4	sale
For sale 5 bedrooms condo in Yan Nawa, Bangkok	฿198.6M	฿353K	562m²	5	sale
For sale 5 bedrooms condo in Yan Nawa, Bangkok	฿239.4M	฿425K	563m²	5	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿245.7M	฿437K	562m²	3	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿245.7M	฿436K	564m²	3	sale
For sale 4 bedrooms condo in Yan Nawa, Bangkok	฿250.9M	฿446K	562m²	4	sale
For rent 5 bedrooms condo in Yan Nawa, Bangkok	฿250.9M	฿446K	562m²	5	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 4 bedrooms townhouse in Yan Nawa, Bangkok

Price Analysis

プロジェクト: Baan Lux-Sathon

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent