ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Baan Kasemsan 1, Bangkok

Pathum Wan, bangkok|Baan Kasemsan 1

฿26.9M฿116K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿116K/m²

District avg (4BR Condos)฿379K/m²

This property

Below avgAt avgAbove avg

Great Deal69% below market

Significantly below market for 4BR Condos in Pathum Wan

寝室

浴室

プロジェクト: Baan Kasemsan 1

竣工日: 2006

設備・アメニティ

swimming poolpoolgymfitness

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿26.9M

Days on market: 0

Mar 27, 2026Listed

฿26.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿116K/m²

District avg฿174K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-33.5% vs district

+53.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿26.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿112K/mo

Monthly Breakdown

Mortgage Payment-฿121K

Rental Income (after vacancy)+฿293K

Common Area Fee (232m² x ฿50)-฿12K

Maintenance-฿45K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment16.7%

Break-even Period6.0 years

Total Cost (25yr)฿54.1M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿17.6M

Down payment: ฿8.1M (30%)Loan: ฿18.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿356.3(Your property: +32442.2%)

Property	Price	Price/m²	Area	Beds	Type
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
Karolyn Court, Bangkok	฿50K	฿301	166m²	2	rent
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
La Maison Ruamrudee, Bangkok	฿60K	฿364	165m²	2	rent
La Maison Ruamrudee, Bangkok	฿60K	฿364	165m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Parkview Mansion Home, Bangkok	฿75K	฿452	166m²	2	rent
L8 Residence, Bangkok	฿75K	฿429	175m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿78K	฿449	170m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

KIS International School

฿500K – ฿850K/yr

4.5

Baan Kasemsan 1, Bangkok

Price Analysis

プロジェクト: Baan Kasemsan 1

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent