ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入apartment

For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi

Lat Krabang, bangkok|Baan Hansa Condominium

฿7.6M฿62K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿62K/m²

District avg (2BR Apartments)฿83K/m²

This property

Below avgAt avgAbove avg

Great Deal25% below market

Significantly below market for 2BR Apartments in Lat Krabang

寝室

浴室

プロジェクト: Baan Hansa Condominium

竣工日: 2016

設備・アメニティ

parkinggymsaunasecurity and swimming pool

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿7.6M

Days on market: 0

Mar 27, 2026Listed

฿7.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿62K/m²

District avg฿48K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+29.4% vs district

-13.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-18822.226959650034/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿35K

Common Area Fee (122m² x ฿50)-฿6K

Maintenance-฿13K

Insurance + Tax-฿758.4825000000001

Investment Metrics

Annual ROI on Down Payment-9.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.1M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿5.0M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿57K(Your property: +9.9%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi	฿26K	฿207	122m²	2	rent
For rent 2 bedrooms condo in Cha Am, Phetchaburi	฿26K	฿207	115m²	2	rent
For sale 1 bed condo in Cha Am, Phetchaburi	฿4.6M	฿37K	122m²	1	sale
For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi	฿8.3M	฿68K	122m²	2	sale
For sale 2 bedrooms condo in Cha Am, Phetchaburi	฿9.4M	฿81K	116m²	2	sale
For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi	฿9.5M	฿78K	122m²	2	sale
For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi	฿10.6M	฿92K	115m²	2	sale
For sale 2 bedrooms condo in Cha Am, Phetchaburi	฿11.1M	฿96K	116m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 2 bedrooms condo in Cha Am, Phetchaburi

Price Analysis

プロジェクト: Baan Hansa Condominium

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Lat Krabang

U home

The Patra Apartment

Kittiya House

Siangli home