ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 3 bedrooms condo in Khlong San, Bangkok

Khlong San, bangkok|Magnolias Waterfront Residences

฿122.5M฿430K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿430K/m²

District avg (3BR Condos)฿189K/m²

This property

Below avgAt avgAbove avg

Overpriced128% above market

Significantly above market for 3BR Condos in Khlong San

寝室

浴室

プロジェクト: Magnolias Waterfront Residences

竣工日: 2019

設備・アメニティ

parkingchildren areagardengrill

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿122.5M

Days on market: 4

Mar 22, 2026Listed

฿122.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿430K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+230.9% vs district

+259.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿122.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-768997.8159157953/mo

Monthly Breakdown

Mortgage Payment-฿553K

Rental Income (after vacancy)+฿14K

Common Area Fee (285m² x ฿50)-฿14K

Maintenance-฿204K

Insurance + Tax-฿12K

Investment Metrics

Annual ROI on Down Payment-25.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿235.0M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿80.0M

Down payment: ฿36.8M (30%)Loan: ฿85.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿285K(Your property: +50.9%)

Property	Price	Price/m²	Area	Beds	Type
Renovated and fully furnished 3 bedroom with river and city view	฿31.8M	฿131K	242m²	3	sale
The River by Raimon Land - High Floor 3 Beds Condo for Sale!	฿42.0M	฿181K	232m²	3	sale
The River by Raimon Land - Rare, Luxury, Riverfront 4 Beds Duplex for Sale!	฿55.0M	฿223K	247m²	4	sale
For sale 3 bedrooms condo in Khlong San, Bangkok	฿89.6M	฿404K	222m²	3	sale
KT0306🌉The River🌅Duplex 328sqm 4Bedroom 1Maidroom High floor view Chao Phraya River	฿91.9M	฿280K	328m²	4	sale
For rent and for sale 3 bedrooms condo in Khlong San, Bangkok	฿121.7M	฿491K	248m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Khlong San, Bangkok

Price Analysis

プロジェクト: Magnolias Waterfront Residences

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Khlong San

39 Place

New furnished room, SathornCharoen Nakhon (Phase 1), near BTS Krung Thon Buri

Ariya House

Sukcharoen Mansion