ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 2 bedrooms condo in Bang Lamung, Chonburi

Other Bangkok, bangkok|Tait Pattaya

฿31.8M฿286K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿286K/m²

District avg (2BR Condos)฿120K/m²

This property

Below avgAt avgAbove avg

Overpriced139% above market

Significantly above market for 2BR Condos in Other Bangkok

寝室

浴室

プロジェクト: Tait Pattaya

竣工日: 2024

設備・アメニティ

conciergegardengymoffice room

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿31.8M

Days on market: 4

Mar 22, 2026Listed

฿31.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿286K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+286.3% vs district

+139.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿31.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-10144.121170597791/mo

Monthly Breakdown

Mortgage Payment-฿143K

Rental Income (after vacancy)+฿195K

Common Area Fee (111m² x ฿50)-฿6K

Maintenance-฿53K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-1.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿61.5M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿20.7M

Down payment: ฿9.5M (30%)Loan: ฿22.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿483.4(Your property: +59093.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿587	80m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿587	80m²	2	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿621	100m²	3	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿621	100m²	3	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿587	105m²	3	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿587	105m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 2 bedrooms condo in Bang Lamung, Chonburi

Price Analysis

プロジェクト: Tait Pattaya

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok