ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For rent 2 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Baan Saraan

฿37K฿276/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿276/m²

District avg (2BR Condos)฿187K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in Watthana

寝室

浴室

プロジェクト: Baan Saraan

竣工日: 2003

設備・アメニティ

parkinggymliftsauna

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿37K

Days on market: 4

Mar 22, 2026Listed

฿37K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿276/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿37K/mo

Monthly Breakdown

Mortgage Payment-฿166.95975507114582

Rental Income (after vacancy)+฿43K

Common Area Fee (120m² x ฿50)-฿6K

Maintenance-฿61.69833333333333

Insurance + Tax-฿3.7018999999999997

Investment Metrics

Annual ROI on Down Payment3973.4%

Break-even Period0.0 years

Total Cost (25yr)฿1.9M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿24K

Down payment: ฿11K (30%)Loan: ฿26K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿389.6(Your property: -29.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿30K	฿311	88m²	2	rent
Asoke Place Condo for Rent near Asok BTS & Sukhumvit MRT	฿39K	฿453	86m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿40K	฿276	139m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿42K	฿311	124m²	2	sale
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿345	118m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿276	145m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿44K	฿276	150m²	2	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿50K	฿552	86m²	2	rent
For rent 1 bed condo in Watthana, Bangkok	฿53K	฿414	120m²	1	rent
2-BR Condo at Ivy Thonglor 23 close to Thong Lo	฿60K	฿682	88m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms condo in Watthana, Bangkok

Price Analysis

プロジェクト: Baan Saraan

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71