ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 2 bedrooms condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|The Embassy Wireless

฿23.1M฿427K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿427K/m²

District avg (2BR Condos)฿232K/m²

This property

Below avgAt avgAbove avg

Overpriced84% above market

Significantly above market for 2BR Condos in Pathum Wan

寝室

浴室

プロジェクト: The Embassy Wireless

竣工日: 2028

設備・アメニティ

conciergegardengymoffice room

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿23.1M

Days on market: 4

Mar 22, 2026Listed

฿23.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿427K/m²

District avg฿128K/m²

City avg฿174K/m²

-50% belowMarket avg+50% above

OVERPRICED+233.1% vs district

+144.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿23.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-45596.498046399414/mo

Monthly Breakdown

Mortgage Payment-฿104K

Rental Income (after vacancy)+฿102K

Common Area Fee (54m² x ฿50)-฿3K

Maintenance-฿38K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-7.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿44.2M

Total Rental Income (25yr)฿30.6M

Total Interest Paid฿15.1M

Down payment: ฿6.9M (30%)Loan: ฿16.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿386.6(Your property: +110360.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Pathum Wan, Bangkok	฿16K	฿345	44m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿16K	฿345	45m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿19K	฿380	45m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿20K	฿380	53m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿21K	฿483	42m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿22K	฿449	47m²	-	rent
For rent 2 bedrooms apartment in Pathum Wan, Bangkok	฿24K	฿345	65m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿380	64m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿26K	฿483	53m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

プロジェクト: The Embassy Wireless

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

For rent office in Pathum Wan, Bangkok

For rent office in Pathum Wan, Bangkok

For rent office in Pathum Wan, Bangkok

For rent office in Pathum Wan, Bangkok