ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

The Light New York, Bangkok

Phra Khanong, bangkok|2-bedroom Condo At The Light New York Sukhumvit 64The Light New York

฿4.5M฿88K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿88K/m²

District avg (Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for Condos in Phra Khanong

51 m²

㎡

—

階

プロジェクト: 2-bedroom Condo At The Light New York Sukhumvit 64The Light New York

竣工日: 2015

設備・アメニティ

swimming poolpoolgymfitness

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿4.5M

Days on market: 4

Mar 22, 2026Listed

฿4.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿88K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-1.1% vs district

-26.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7123.235813460371/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿24K

Common Area Fee (51m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿450

Investment Metrics

Annual ROI on Down Payment-6.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.2M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿2.9M

Down payment: ฿1.4M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿469.5(Your property: +18693.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿311	47m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿345	44m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿449	41m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿20K	฿483	40m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿449	50m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿414	56m²	2	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿24K	฿552	43m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿26K	฿587	44m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿34K	฿587	57m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿35K	฿518	65m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

The Light New York, Bangkok

Price Analysis

プロジェクト: 2-bedroom Condo At The Light New York Sukhumvit 64The Light New York

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Phra Khanong

Baan 52 By Wora Ville Udom Suk

บ้านพิพัฒน์

the bas park east

Room for rent Wachiratham Sathit 51