ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 1 bed condo in Prawet, Bangkok

Prawet, bangkok|The Trio Garden

฿2.5M฿40K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿40K/m²

District avg (1BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Great Deal24% below market

Significantly below market for 1BR Condos in Prawet

寝室

浴室

プロジェクト: The Trio Garden

竣工日: 1997

設備・アメニティ

gymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿2.5M

Days on market: 4

Mar 22, 2026Listed

฿2.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿40K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-10.4% vs district

-66.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12004.324134540671/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿7K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿4K

Insurance + Tax-฿253.9545

Investment Metrics

Annual ROI on Down Payment-18.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿1.7M

Down payment: ฿762K (30%)Loan: ฿1.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +287.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Prawet, Bangkok	฿11K	฿173	53m²	1	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿15K	฿276	52m²	2	rent
For rent 1 bed condo in Prawet, Bangkok	฿16K	฿276	52m²	1	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿17K	฿311	52m²	2	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿21K	฿345	56m²	2	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿21K	฿242	78m²	2	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿34K	฿552	58m²	2	rent
For sale studio condo in Prawet, Bangkok	฿1.6M	฿29K	54m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿2.0M	฿38K	51m²	1	sale
For sale 2 bedrooms condo in Prawet, Bangkok	฿2.1M	฿33K	64m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Prawet, Bangkok

Price Analysis

プロジェクト: The Trio Garden

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment