ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 2 bedrooms condo in Rat Burana, Bangkok

Rat Burana, bangkok|Riverside Villa Condominium 1

฿37.0M฿151K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿151K/m²

District avg (2BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Overpriced85% above market

Significantly above market for 2BR Condos in Rat Burana

寝室

浴室

プロジェクト: Riverside Villa Condominium 1

竣工日: 1992

設備・アメニティ

parkinggrillgymsauna

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿37.0M

Days on market: 4

Mar 22, 2026Listed

฿37.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿151K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+121.7% vs district

+26.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-235156.51018774902/mo

Monthly Breakdown

Mortgage Payment-฿167K

Rental Income (after vacancy)+฿10K

Common Area Fee (245m² x ฿50)-฿12K

Maintenance-฿62K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-25.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿73.4M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿24.2M

Down payment: ฿11.1M (30%)Loan: ฿25.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿68K(Your property: +122.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿55K	฿276	200m²	2	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿58K	฿276	200m²	2	sale
For rent 1 bed condo in Rat Burana, Bangkok	฿63K	฿311	200m²	1	rent
For rent 3 bedrooms condo in Rat Burana, Bangkok	฿79K	฿276	270m²	3	rent
For rent 3 bedrooms condo in Rat Burana, Bangkok	฿79K	฿276	270m²	3	rent
For sale 5 bedrooms condo in Rat Burana, Bangkok	฿24.3M	฿82K	295m²	5	sale
For sale 3 bedrooms condo in Rat Burana, Bangkok	฿24.9M	฿126K	198m²	3	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿28.0M	฿125K	225m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿30.7M	฿114K	269m²	2	sale
For sale 4 bedrooms condo in Rat Burana, Bangkok	฿58.2M	฿230K	253m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Rat Burana, Bangkok

Price Analysis

プロジェクト: Riverside Villa Condominium 1

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi