ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入apartment

For rent 3 bedrooms apartment in Watthana, Bangkok

Watthana, bangkok|Sawit Suites Verified across 10 data sources

฿53K฿311/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿311/m²

District avg (3BR Apartments)฿594/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 3BR Apartments in Watthana

寝室

浴室

プロジェクト: Sawit Suites

竣工日: 2004

設備・アメニティ

conciergegymsecurity and swimming pool

Price History

+10.0%over 6 months

Property Timeline

TodayActive

฿53K

Days on market: 4

Mar 22, 2026Listed

฿53K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿53K

Days on market: 4

Mar 22, 2026Price Increased ▲

฿58K → ฿58K (+10.0%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿72K → ฿58K (+10.0%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿72K → ฿72K (+36.0%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿72K → ฿72K (+36.0%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿53K → ฿72K (+36.0%)

Source: Market Data

Mar 22, 2026Listed

฿53K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿311/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿53K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿35K/mo

Monthly Breakdown

Mortgage Payment-฿238.68854149572516

Rental Income (after vacancy)+฿43K

Common Area Fee (155m² x ฿50)-฿8K

Maintenance-฿88.205

Insurance + Tax-฿5.292300000000001

Investment Metrics

Annual ROI on Down Payment2639.5%

Break-even Period0.0 years

Total Cost (25yr)฿2.4M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿35K

Down payment: ฿16K (30%)Loan: ฿37K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿495.9(Your property: -37.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms apartment in Watthana, Bangkok	฿48K	฿276	160m²	2	sale
For rent 3 bedrooms apartment in Watthana, Bangkok	฿58K	฿276	200m²	3	rent
2-BR Serviced Apt. near BTS Nana	฿75K	฿375	200m²	2	rent
For rent 2 bedrooms serviced apartment in Watthana, Bangkok	฿79K	฿690	110m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿79K	฿518	150m²	2	rent
2-BR Apt. near BTS Thong Lor	฿80K	฿468	171m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿81K	฿552	142m²	2	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿92K	฿449	200m²	3	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿106K	฿621	170m²	2	rent
3-BR Serviced Apt. near BTS Ekkamai	฿130K	฿734	177m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 3 bedrooms apartment in Watthana, Bangkok

Price Analysis

プロジェクト: Sawit Suites

設備・アメニティ

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71