ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

The Privilege Residence — 4BR+, 156 sqm

Other Bangkok, bangkok|The Privilege Residence

฿12.5M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (Condos)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal26% below market

Significantly below market for Condos in Other Bangkok

156 m²

㎡

—

階

設備・アメニティ

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿12.5M

Days on market: 5

Mar 21, 2026Listed

฿157K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿80K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+8.0% vs district

-33.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿109K/mo

Monthly Breakdown

Mortgage Payment-฿56K

Rental Income (after vacancy)+฿195K

Common Area Fee (156m² x ฿50)-฿8K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment34.8%

Break-even Period2.9 years

Total Cost (25yr)฿25.8M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿8.1M

Down payment: ฿3.7M (30%)Loan: ฿8.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿442(Your property: +17999.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
For rent 2 bedrooms condo in Kathu, Phuket	฿57K	฿380	150m²	2	rent
For rent 2 bedrooms condo in Kathu, Phuket	฿57K	฿380	150m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿66K	฿414	153m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿66K	฿414	153m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿85K	฿518	160m²	2	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿85K	฿518	160m²	2	sale
For rent 2 bedrooms condo in Kathu, Phuket	฿85K	฿587	140m²	2	rent
For rent 2 bedrooms condo in Kathu, Phuket	฿85K	฿587	140m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

The Privilege Residence — 4BR+, 156 sqm

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok