ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 1 bed condo in Bang Khun Thian, Bangkok

Bang Khun Thian, bangkok|Modern Condo The Forest Rama 2

฿1.5M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (1BR Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Great Deal20% below market

Significantly below market for 1BR Condos in Bang Khun Thian

寝室

浴室

プロジェクト: Modern Condo The Forest Rama 2

竣工日: 2020

設備・アメニティ

parkingconciergegardengym

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 4

Mar 22, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿52K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-1.8% vs district

-57.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7983.344990676114/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿3K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿148.1396

Investment Metrics

Annual ROI on Down Payment-21.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.2M

Total Rental Income (25yr)฿830K

Total Interest Paid฿967K

Down payment: ฿444K (30%)Loan: ฿1.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿43K(Your property: +19.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Khun Thian, Bangkok	฿6K	฿138	37m²	-	rent
For rent studio condo in Bang Khun Thian, Bangkok	฿7K	฿311	22m²	-	rent
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.0M	฿28K	37m²	1	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.2M	฿42K	28m²	1	sale
For sale studio condo in Bang Khun Thian, Bangkok	฿1.4M	฿51K	28m²	-	sale
For sale studio condo in Bang Khun Thian, Bangkok	฿1.5M	฿54K	27m²	-	sale
For sale studio condo in Bang Khun Thian, Bangkok	฿1.5M	฿53K	28m²	-	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.5M	฿59K	26m²	1	sale
For sale studio condo in Bang Khun Thian, Bangkok	฿1.6M	฿69K	23m²	-	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.6M	฿71K	23m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Bang Khun Thian, Bangkok

Price Analysis

プロジェクト: Modern Condo The Forest Rama 2

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Khun Thian

Modern View2

Thonburi Complex

Patsawe Rama II Soi 60

thong-aob apatment