ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入land

ร่มเกล้า วิลล่า, Bangkok

Min Buri, bangkok|Independent

฿1.3M฿20K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿20K/m²

District avg (2BR Lands)฿28K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for 2BR Lands in Min Buri

寝室

浴室

設備・アメニティ

parkingsecurityliftlaundry

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 0

Mar 27, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿20K/m²

District avg฿37K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-44.8% vs district

-75.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1776.8156419006827/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿10K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿2K

Insurance + Tax-฿129

Investment Metrics

Annual ROI on Down Payment-5.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.4M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿842K

Down payment: ฿387K (30%)Loan: ฿903K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: -5.7%)

Property	Price	Price/m²	Area	Beds	Type
หมู่บ้านพนาสนธิ์วิลล่า6, Bangkok	฿1.2M	฿17K	72m²	2	sale
Chokchai Panchasap Ramkhamhaeng 184, Bangkok	฿1.3M	฿18K	72m²	2	sale
Pricha 9 Village : หมู่บ้าน ปรีชา 9, Bangkok	฿1.4M	฿22K	64m²	2	sale
Chokchai Panchasap Ramkhamhaeng 184, Bangkok	฿1.4M	฿20K	72m²	2	sale
Baan Preecha 9, Bangkok	฿1.5M	฿23K	64m²	2	sale
Pruksa Ville 5 Nimit Mai, Min Buri, Bangkok	฿1.6M	฿22K	72m²	4	sale
ทาวน์โฮม 2 ชั้น หมู่บ้านเพรสซิเด้นท์โฮม ซอยร่มเกล้า10, Bangkok	฿1.6M	฿21K	80m²	3	sale
พฤกษาวิลล์ 14 มีนบุรี นิมิตรใหม่, Bangkok	฿1.7M	฿22K	76m²	1	sale
The Connect 22 Ramindra - Minburi, Bangkok	฿1.7M	฿24K	72m²	3	sale
Rin Thong Ramkhamhaeng 190, Bangkok	฿1.8M	฿26K	70m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

ร่มเกล้า วิลล่า, Bangkok

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Min Buri

HANNAN MANSION

ihome apartment

Thatcha Place

Auntie's room