ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Nonthaburi 1ベッドルームコンド売却

Nonthaburi, nonthaburi|Independent

฿1.4M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

寝室

浴室

設備・アメニティ

Price History

+9.8%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿7K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿18K

Common Area Fee (44.38m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿139

Investment Metrics

Annual ROI on Down Payment19.1%

Break-even Period5.2 years

Total Cost (25yr)฿3.3M

Total Rental Income (25yr)฿5.3M

Total Interest Paid฿908K

Down payment: ฿417K (30%)Loan: ฿973K

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
94840 - ขายห้องชุด โครงการเคหะนนทบุรี	฿550K	฿0	38.71m²	1	sale
T.K Mansion	฿590K	฿0	37m²	-	sale
34.56 sq.m. condominium in Nonthaburi Community Housing and Community Services (Wat Ku 3), Soi Sukha Prachasans 2 (Soi Wat Ku), Tiwanon Road, Chaengwa	฿750K	฿0	34.56m²	1	sale
Nung Condo Rattanathibet	฿780K	฿0	40m²	1	sale
T.K Mansion	฿790K	฿0	37m²	-	sale
Nung Condominium Rattanathibet	฿810K	฿0	40m²	1	sale
📢Sell cheaper than a million, One Condo, Rattanathibet, next to the MRT !! 🏢	฿890K	฿0	40m²	-	sale
Ploen Ploen Condo Tiwanon-Pakkred 2	฿987K	฿0	34m²	1	sale
Tararin Chaophaya Condominium	฿990K	฿0	49.97m²	1	sale
40 sq.m. condominium, Rattanathibet, One Condominium, next to Bang Krasor MRT, opposite Grand Richmond Hotel, Krarai Road, Rattanathibet Road, Mueang	฿990K	฿0	40m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nonthaburi 1ベッドルームコンド売却

設備・アメニティ

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nonthaburi

Nonthaburi 5ベッドルーム商業物件売却

Nonthaburi 4ベッドルーム商業物件売却

Nonthaburi 土地賃貸

Nonthaburi 土地売却

Nonthaburi 1ベッドルーム コンド 売却

設備・アメニティ

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nonthaburi

Nonthaburi 5ベッドルーム 商業物件 売却

Nonthaburi 4ベッドルーム 商業物件 売却

Nonthaburi 土地 賃貸

Nonthaburi 土地 売却

Nonthaburi 1ベッドルームコンド売却

Nonthaburi 5ベッドルーム商業物件売却

Nonthaburi 4ベッドルーム商業物件売却

Nonthaburi 土地賃貸

Nonthaburi 土地売却