ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

For rent and for sale 4 bedrooms house in Bueng Kum, Bangkok

Bueng Kum, bangkok|Grandio Ladprao-Kaset Nawamin

฿11.6M฿24K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿24K/m²

District avg (4BR Houses)฿117K/m²

This property

Below avgAt avgAbove avg

Great Deal79% below market

Significantly below market for 4BR Houses in Bueng Kum

寝室

480 m²

㎡

プロジェクト: Grandio Ladprao-Kaset Nawamin

竣工日: 2018

設備・アメニティ

conciergegardengymsecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿11.6M

Days on market: 4

Mar 22, 2026Listed

฿11.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿24K/m²

District avg฿55K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-56.0% vs district

-79.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-89469.1266815764/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿8K

Common Area Fee (480m² x ฿50)-฿24K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-30.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿29.1M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿7.6M

Down payment: ฿3.5M (30%)Loan: ฿8.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿120K(Your property: -79.9%)

Property	Price	Price/m²	Area	Beds	Type
4 Bedroom House for Sale at Bangkok Boulevard Signature Ladprao-Serithai	฿44.0M	฿128K	345m²	4	sale
Luxury Furnished House for Sale in Ramintra–Ladprao	฿49.9M	฿113K	440m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

KIS International School

฿500K – ฿850K/yr

4.5

For rent and for sale 4 bedrooms house in Bueng Kum, Bangkok

Price Analysis

プロジェクト: Grandio Ladprao-Kaset Nawamin

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Bueng Kum

Phetchareon Apartment 2.

Kanyanat Apartment

Suthida Apartment

M&S