ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

BAAN SUKHUMVIT 36 — 2BR, 77 sqm

Other Bangkok, bangkok|BAAN SUKHUMVIT 36

฿7.3M฿95K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿95K/m²

District avg (Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for Condos in Other Bangkok

77 m²

㎡

—

階

設備・アメニティ

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿7.3M

Days on market: 5

Mar 21, 2026Listed

฿7.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿95K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+28.6% vs district

-20.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿145K/mo

Monthly Breakdown

Mortgage Payment-฿33K

Rental Income (after vacancy)+฿195K

Common Area Fee (77m² x ฿50)-฿4K

Maintenance-฿12K

Insurance + Tax-฿733.8633

Investment Metrics

Annual ROI on Down Payment79.0%

Break-even Period1.3 years

Total Cost (25yr)฿15.0M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿4.8M

Down payment: ฿2.2M (30%)Loan: ฿5.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿334.7(Your property: +28370.0%)

Property	Price	Price/m²	Area	Beds	Type
Mantra Beach Condominium — 2BR, 55 sqm	฿23K	฿414	55m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 60 sqm	฿26K	฿414	60m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 82 sqm	฿26K	฿310.5	82m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 76 sqm	฿26K	฿345	76m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 83 sqm	฿27K	฿310.5	83m²	-	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

BAAN SUKHUMVIT 36 — 2BR, 77 sqm

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok