ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入land

บ้านเดี่ยว รัฐบำรุง 15 ปราณบุรี ประจวบคีรีขันธ์, Prachuap Khiri Khan

Unknown, bangkok|Independent

฿1.3M฿4K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿4K/m²

District avg (2BR Lands)฿32K/m²

This property

Below avgAt avgAbove avg

Great Deal86% below market

Significantly below market for 2BR Lands in Unknown

寝室

浴室

設備・アメニティ

parkingsecurityliftlaundry

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 0

Mar 27, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿4K/m²

District avg฿59K/m²

City avg฿80K/m²

-50% belowMarket avg+50% above

GREAT DEAL-92.6% vs district

-94.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿146K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿169K

Common Area Fee (296m² x ฿50)-฿15K

Maintenance-฿2K

Insurance + Tax-฿130

Investment Metrics

Annual ROI on Down Payment448.3%

Break-even Period0.2 years

Total Cost (25yr)฿6.9M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿849K

Down payment: ฿390K (30%)Loan: ฿910K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿2K(Your property: +105.7%)

Property	Price	Price/m²	Area	Beds	Type
Land Beach Side In Na Jomtien, Chon Buri (Pattaya)	฿15K	฿61	244m²	Studio	rent
Land for rent 89sq.wah south Pattaya soi 1, Chon Buri (Pattaya)	฿15K	฿42	356m²	Studio	rent
เดอะ คอมพลีท ศรีราชา, Chon Buri (Pattaya)	฿40K	฿121	331m²	3	rent
Office Space For Rent In A Convenient Location, Chon Buri (Pattaya)	฿60K	฿232	259m²	Studio	rent
Land for sale, Prachuap Khiri Khan	฿300K	฿938	320m²	-	sale
ที่ดิน, Prachuap Khiri Khan	฿630K	฿3K	252m²	-	sale
Beautiful land , valley view, watching beautiful sunset at Sam Roi Yot, Prachuap Khiri Khan	฿900K	฿3K	360m²	-	sale
Baan Klang Muang 88, Prachuap Khiri Khan	฿1.2M	฿5K	240m²	3	sale
Sap Thani Hua Hin, Prachuap Khiri Khan	฿1.3M	฿4K	308m²	3	sale
านเดี่ยว 1 ชั้น เนื้อที่ 71 ตารางวา หัวหิน ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.6M	฿6K	284m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

บ้านเดี่ยว รัฐบำรุง 15 ปราณบุรี ประจวบคีรีขันธ์, Prachuap Khiri Khan

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket