ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

The Parkland Phetkasem - Thapra — 2BR, 73 sqm

Bangkok Yai, bangkok|The Parkland Phetkasem - Thapra

฿6.0M฿82K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿82K/m²

District avg (Condos)฿100K/m²

This property

Below avgAt avgAbove avg

Great Deal17% below market

Significantly below market for Condos in Bangkok Yai

73 m²

㎡

—

階

設備・アメニティ

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿6.0M

Days on market: 5

Mar 21, 2026Listed

฿6.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿82K/m²

District avg฿57K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+44.4% vs district

-31.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-26613.93556062998/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿15K

Common Area Fee (73m² x ฿50)-฿4K

Maintenance-฿10K

Insurance + Tax-฿602.0871000000001

Investment Metrics

Annual ROI on Down Payment-17.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.4M

Total Rental Income (25yr)฿4.4M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿61K(Your property: +34.9%)

Property	Price	Price/m²	Area	Beds	Type
Supalai Lite Thaphra-Wongwian Yai — 1BR, 52 sqm	฿17K	฿310.5	52m²	-	rent
The Privacy Thaphra Interchange — 2BR, 60 sqm	฿23K	฿379.5	60m²	-	rent
Ideo Thaphra Interchange — 2BR, 63 sqm	฿32K	฿483	63m²	-	rent
The Parkland Phetkasem - Thapra — 2BR, 58 sqm	฿4.1M	฿71K	58m²	-	sale
Supalai Lite Thaphra-Wongwian Yai — 2BR, 61 sqm	฿5.2M	฿85K	61m²	-	sale
Ideo Thaphra Interchange — 2BR, 63 sqm	฿5.5M	฿87K	63m²	-	sale
Ideo Thaphra Interchange — 2BR, 63 sqm	฿5.8M	฿92K	63m²	-	sale
Ideo Thaphra Interchange — 2BR, 63 sqm	฿6.3M	฿101K	63m²	-	sale
The Parkland Phetkasem - Thapra — 2BR, 73 sqm	฿6.3M	฿87K	73m²	-	sale
The Parkland Phetkasem - Thapra — 2BR, 73 sqm	฿6.3M	฿87K	73m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

The Parkland Phetkasem - Thapra — 2BR, 73 sqm

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bangkok Yai

UNIO Charan 3 — Studio, 28 sqm

UNIO Charan 3 — Studio, 30 sqm

UNIO Charan 3 — Studio, 28 sqm

UNIO Charan 3 — Studio, 30 sqm