ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入apartment

For rent 3 bedrooms apartment in Watthana, Bangkok

Apartment, bangkok|The Winnetka

฿42K฿276/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿276/m²

District avg (3BR Apartments)฿74K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 3BR Apartments in Apartment

寝室

浴室

プロジェクト: The Winnetka

竣工日: 2016

設備・アメニティ

parking and security

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿42K

Days on market: 4

Mar 22, 2026Listed

฿42K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿276/m²

District avg฿26K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.0% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿42K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿58K/mo

Monthly Breakdown

Mortgage Payment-฿190.9219684937936

Rental Income (after vacancy)+฿65K

Common Area Fee (140m² x ฿50)-฿7K

Maintenance-฿70.55333333333333

Insurance + Tax-฿4.2332

Investment Metrics

Annual ROI on Down Payment5486.7%

Break-even Period0.0 years

Total Cost (25yr)฿2.2M

Total Rental Income (25yr)฿19.6M

Total Interest Paid฿28K

Down payment: ฿13K (30%)Loan: ฿30K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: -98.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms apartment in Saphan Sung, Bangkok	฿31K	฿276	110m²	3	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿32K	฿276	114m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿35K	฿242	130m²	2	sale
For rent 2 bedrooms apartment in Watthana, Bangkok	฿69K	฿380	170m²	2	sale
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿69K	฿449	145m²	2	rent
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿83K	฿794	100m²	2	rent
For rent 2 bedrooms apartment in Khlong Toei, Bangkok	฿93K	฿828	110m²	2	rent
For rent 2 bedrooms serviced apartment in Watthana, Bangkok	฿106K	฿759	137m²	2	rent
For rent 3 bedrooms serviced apartment in Watthana, Bangkok	฿114K	฿656	166m²	3	rent
For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿25.4M	฿143K	177m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 3 bedrooms apartment in Watthana, Bangkok

Price Analysis

プロジェクト: The Winnetka

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Apartment

For rent 2 bedrooms apartment in Saphan Sung, Bangkok

For rent 3 bedrooms apartment in Saphan Sung, Bangkok

For rent studio apartment in Yan Nawa, Bangkok

For rent 4 bedrooms condo in Khlong Toei, Bangkok