ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Yong Charoen Complex

฿522K฿21K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿21K/m²

District avg (Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Great Deal60% below market

Significantly below market for Condos in

25 m²

m²

1/undefined

Lantai

Proyek: Yong Charoen Complex

Selesai: 1998

Fasilitas

parking and security

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿522K

Days on market: 0

Mar 27, 2026Listed

฿522K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿21K/m²

District avg฿37K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.6% vs district

-72.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿522K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿23K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿28K

Common Area Fee (25m² x ฿50)-฿1K

Maintenance-฿870.5500000000001

Insurance + Tax-฿52.233000000000004

Investment Metrics

Annual ROI on Down Payment178.4%

Break-even Period0.6 years

Total Cost (25yr)฿1.4M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿341K

Down payment: ฿157K (30%)Loan: ฿366K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿290.1(Your property: +7095.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿5K	฿173	25m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿6K	฿242	23m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿7K	฿311	23m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿311	23m²	1	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿276	26m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿276	28m²	1	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿345	23m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿380	22m²	-	rent
For rent studio condo in Prawet, Bangkok	฿9K	฿311	26m²	-	rent